GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Flugger Group AS (OCSE:FLUG B) » Definitions » Piotroski F-Score

Flugger Group AS (OCSE:FLUG B) Piotroski F-Score : 5 (As of Mar. 25, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Flugger Group AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flugger Group AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Flugger Group AS's Piotroski F-Score or its related term are showing as below:

OCSE:FLUG B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Flugger Group AS was 9. The lowest was 3. And the median was 6.


Flugger Group AS Piotroski F-Score Historical Data

The historical data trend for Flugger Group AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Flugger Group AS Piotroski F-Score Chart

Flugger Group AS Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 4.00 3.00 7.00

Flugger Group AS Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 5.00

Competitive Comparison of Flugger Group AS's Piotroski F-Score

For the Specialty Chemicals subindustry, Flugger Group AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flugger Group AS's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Flugger Group AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Flugger Group AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct24) TTM:Last Year (Jul23) TTM:
Net Income was 16 + -62 + -3.774 + 0 = kr-50 Mil.
Cash Flow from Operations was 72 + -20 + -2.822 + 0 = kr49 Mil.
Revenue was 579 + 441 + 567.344 + 0 = kr1,587 Mil.
Gross Profit was 296 + 216 + 291.083 + 0 = kr803 Mil.
Average Total Assets from the begining of this year (Jul23)
to the end of this year (Oct24) was
(2121 + 2063 + 1891 + 1938.803 + 1893) / 5 = kr1981.3606 Mil.
Total Assets at the begining of this year (Jul23) was kr2,121 Mil.
Long-Term Debt & Capital Lease Obligation was kr421 Mil.
Total Current Assets was kr765 Mil.
Total Current Liabilities was kr521 Mil.
Net Income was 28 + -68 + -27.034 + 54 = kr-13 Mil.

Revenue was 574 + 433 + 517.156 + 741 = kr2,265 Mil.
Gross Profit was 286 + 182 + 244.731 + 380 = kr1,093 Mil.
Average Total Assets from the begining of last year (Jul22)
to the end of last year (Jul23) was
(2252 + 2203 + 2033 + 2131.837 + 2121) / 5 = kr2148.1674 Mil.
Total Assets at the begining of last year (Jul22) was kr2,252 Mil.
Long-Term Debt & Capital Lease Obligation was kr377 Mil.
Total Current Assets was kr925 Mil.
Total Current Liabilities was kr820 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flugger Group AS's current Net Income (TTM) was -50. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flugger Group AS's current Cash Flow from Operations (TTM) was 49. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jul23)
=-49.774/2121
=-0.02346723

ROA (Last Year)=Net Income/Total Assets (Jul22)
=-13.034/2252
=-0.00578774

Flugger Group AS's return on assets of this year was -0.02346723. Flugger Group AS's return on assets of last year was -0.00578774. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Flugger Group AS's current Net Income (TTM) was -50. Flugger Group AS's current Cash Flow from Operations (TTM) was 49. ==> 49 > -50 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul23 to Oct24
=421/1981.3606
=0.21248025

Gearing (Last Year: Jul23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul22 to Jul23
=377/2148.1674
=0.17549843

Flugger Group AS's gearing of this year was 0.21248025. Flugger Group AS's gearing of last year was 0.17549843. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct24)=Total Current Assets/Total Current Liabilities
=765/521
=1.46833013

Current Ratio (Last Year: Jul23)=Total Current Assets/Total Current Liabilities
=925/820
=1.12804878

Flugger Group AS's current ratio of this year was 1.46833013. Flugger Group AS's current ratio of last year was 1.12804878. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Flugger Group AS's number of shares in issue this year was 2.979. Flugger Group AS's number of shares in issue last year was 3.017. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=803.083/1587.344
=0.50592877

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1092.731/2265.156
=0.48240872

Flugger Group AS's gross margin of this year was 0.50592877. Flugger Group AS's gross margin of last year was 0.48240872. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jul23)
=1587.344/2121
=0.74839415

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jul22)
=2265.156/2252
=1.00584192

Flugger Group AS's asset turnover of this year was 0.74839415. Flugger Group AS's asset turnover of last year was 1.00584192. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flugger Group AS has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Flugger Group AS  (OCSE:FLUG B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Flugger Group AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Flugger Group AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Flugger Group AS Business Description

Traded in Other Exchanges
N/A
Address
Islevdalvej 151, Rodovre, DNK, 2610
Flugger Group AS designs and markets a wide and coordinated assortment within the decorative painting, wood protection, spackling paste, wallpaper, and tools that are sold through the retail chain Flugger Decor. The company's products include paint, wood stain, filler, wallpaper adhesive, wall coverings, abrasive materials, brushes, tools and cleaning products. It has more than 500 stores in Scandinavia, Eastern Europe, and China.

Flugger Group AS Headlines

No Headlines